| Á¾¸ñ¸í |
½ºÄ«ÀÌ·¦½º |
ÁøÇà»óȲ |
°ø¸ðÁÖ |
| ½ÃÀ屸ºÐ |
ÄÚ½º´Ú |
Á¾¸ñÄÚµå |
386380 |
| ¾÷Á¾ |
ÀÇ·á¿ë ±â±â Á¦Á¶¾÷ |
| ´ëÇ¥ÀÚ |
À̺´È¯ |
±â¾÷±¸ºÐ |
Áß¼ÒÀÏ¹Ý |
| º»Á¡¼ÒÀçÁö |
°æ±â ¼º³²½Ã ºÐ´ç±¸ ÆÇ±³·Î255¹ø±æ 58, 7Ãþ 703È£ (»ïÆòµ¿,¾¾Áö) |
| ȨÆäÀÌÁö |
i-skylabs.com |
´ëÇ¥ÀüÈ |
|
| ÃÖ´ëÁÖÁÖ |
- |
| ¸ÅÃâ¾× |
4,091 (¹é¸¸¿ø) |
¹ýÀμ¼ºñ¿ëÂ÷°¨Àü °è¼Ó»ç¾÷ÀÌÀÍ |
-12,668 (¹é¸¸¿ø) |
| ¼øÀÌÀÍ |
-12,668 (¹é¸¸¿ø) |
ÀÚº»±Ý |
8,340 (¹é¸¸¿ø) |
| ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
¾×¸é°¡ |
500 ¿ø |
| »óÀå°ø¸ð |
½ÅÁÖ¸ðÁý : 2,000,000 ÁÖ (100%)
|
| Èñ¸Á°ø¸ð°¡¾× |
13,000 ~ 16,000 ¿ø |
û¾à°æÀï·ü |
|
| È®Á¤°ø¸ð°¡ |
- ¿ø |
°ø¸ð±Ý¾× |
26,000 (¹é¸¸¿ø) |
| ÁÖ°£»ç |
Çѱ¹ÅõÀÚÁõ±Ç
|
Áֽļö: 500,000~600,000 ÁÖ / û¾àÇѵµ: 8,000~10,000 ÁÖ |
| ÁÖ¿äÀÏÁ¤ |
¼ö¿ä¿¹ÃøÀÏ |
2026.08.03 ~ 2026.08.07 |
| °ø¸ðû¾àÀÏ |
2026.08.13 ~ 2026.08.14 |
| ¹èÁ¤°ø°íÀÏ(½Å¹®) |
2026.08.19 (ÁÖ°£»ç ȨÆäÀÌÁö ÂüÁ¶) |
| ³³ÀÔÀÏ |
2026.08.19 |
| ȯºÒÀÏ |
2026.08.19 |
| »óÀåÀÏ |
|
| °ø¸ð»çÇ× |
| È®Á¤°ø¸ð°¡ |
- ¿ø |
| ÁÖ´ç¾×¸é°¡ : 500 ¿ø |
| Èñ¸Á°ø¸ð°¡¾× : 13,000 ~ 16,000 ¿ø |
|
| ÃѰø¸ðÁֽļö |
2,000,000 ÁÖ |
| °ø¸ð±Ý¾× : 26,000 (¹é¸¸¿ø) |
|
±×
·ì
º°
¹è
Á¤ |
¿ì¸®»çÁÖÁ¶ÇÕ |
ÁÖ |
û¾àÁõ°Å±ÝÀ² : 100% |
| ±â°üÅõÀÚÀÚµî |
1,400,000~1,500,000 ÁÖ (70.0~75.0%) |
ÃÖ°íÇѵµ : - ÁÖ |
| ÀϹÝû¾àÀÚ |
500,000~600,000 ÁÖ (25.0~30.0%) |
û¾àÁõ°Å±ÝÀ² : 50% |
| û¾à ÃÖ°íÇѵµ : 8,000~10,000 ÁÖ |
ÃÖÀú : - ÁÖ |
|
| IRÀÏÁ¤ |
|
IRÀÏÀÚ
|
2026.07.29 ~ 08.04 |
IRÀå¼Ò/½Ã°£
|
±â°ü :
ÀÏ¹Ý :
|
|
| ¼ö¿ä¿¹Ãø°á°ú |
|
±â°ü°æÀï·ü
|
|
Àǹ«º¸À¯È®¾à
|
0.00%
|
|
| ±¸ºÐ |
2025.12.31 | 2024.12.31 | 2023.12.31 |
| ¾ÈÁ¤¼º |
ºÎäºñÀ² |
18.58 % | 0.00 % | 0.00 % |
| À¯µ¿ºñÀ² |
648.44 % | 29.14 % | 33.28 % |
| ¼öÀͼº |
ÀÚ±âÀÚº»¼öÀÍ·ü |
-247.50 % | 22.48 % | 30.85 % |
| ¿µ¾÷ÀÌÀÍ·ü |
-185.55 % | -286.70 % | -1,324.28 % |
| ¼ºÀ强 |
¸ÅÃâ¾×Áõ°¡À² |
93.99 % | 594.57 % | 22.45 % |
| ¿µ¾÷ÀÌÀÍÁõ°¡À² |
25.54 % | 50.37 % | -9.70 % |
|
| ±¸ ºÐ |
2025.12.31 | 2024.12.31 | 2023.12.31 |
| EPS (ÁÖ´ç¼øÀÌÀÍ) |
-3,776 ¿ø | -759 ¿ø | -831 ¿ø |
PER (ÁÖ°¡¼öÀͺñÀ²)
°ø¸ð°¡ ´ëºñ |
-4.24 | -21.07 | -19.26 |
| BPS (ÁÖ´ç¼øÀڻ갡ġ) |
1,526 ¿ø | -3,378 ¿ø | -2,693 ¿ø |
| PBR (ÁÖ°¡¼øÀÚ»êºñÀ²) |
10.49 | -4.74 | -5.94 |
| SPS (ÁÖ´ç¸ÅÃâ¾×) |
476 ¿ø | 245 ¿ø | 35 ¿ø |
| PSR (ÁÖ°¡¸ÅÃâ¾×ºñÀ²) |
33.63 | 65.24 | 453.16 |
|
 |
|
|
1.»ç¾÷ÇöȲ
-´ç»ç´Â ¸¸¼ºÁúȯ ȯÀÚÀÇ »ýü½ÅÈ£¸¦ º´¿ø ¿Ü ȯ°æ¿¡¼µµ ¿¬¼ÓÀûÀ¸·Î ÃøÁ¤¡¤ºÐ¼®ÇÒ ¼ö ÀÖ´Â ¿þ¾î·¯ºí ÀÇ·á±â±â ¹× µ¥ÀÌÅÍ Ç÷§ÆûÀÇ
°³¹ß¡¤Á¦Á¶¡¤ÆÇ¸Å¸¦ ÁÖ¿ä »ç¾÷À¸·Î ¿µÀ§Çϰí ÀÖ½À´Ï´Ù. ÁÖ¿ä Á¦Ç°Àº ¹ÝÁöÇü Ä¿ÇÁ¸®½º(Cuffless) Ç÷¾Ð ¸ð´ÏÅ͸µ ±â±âÀÎ
'CART BP pro'·Î, PPG ¼¾¼¸¦ ±â¹ÝÀ¸·Î Ç÷¾ÐÀ» ÃøÁ¤ÇÏ°í µ¥ÀÌÅ͸¦ Ŭ¶ó¿ìµå·Î Àü¼ÛÇÏ¿© ÀÇ·áÁøÀÇ Áø·á ¹× ȯÀÚ °ü¸®¿¡
Ȱ¿ëµË´Ï´Ù. µ¿ Á¦Ç°Àº ½Ä¾àó ÀÇ·á±â±â Çã°¡ ¹× °Ç°º¸Çè ±Þ¿© Àû¿ëÀ» ±â¹ÝÀ¸·Î ±¹³» ÀÇ·á±â°ü °ø±ÞÀÌ È®´ëµÇ°í ÀÖÀ¸¸ç, À¯Åë ÆÄÆ®³Ê½ÊÀ» ÅëÇØ
»ç¾÷À» Àü°³Çϰí ÀÖ½À´Ï´Ù. ÇâÈÄ ´ç»ç´Â ÇØ¿Ü ½ÃÀå ÁøÃâ È®´ë ¹× ¿¬±¸°³¹ß ¿ª·® °È¸¦ ÅëÇØ ½Å±Ô ÀÇ·á±â±â ¹× µ¥ÀÌÅÍ ±â¹Ý µðÁöÅÐ ÇコÄÉ¾î »ç¾÷À»
Áö¼ÓÀûÀ¸·Î È®´ëÇÒ °èȹÀÔ´Ï´Ù.
2.¸ÅÃâÇöȲ
| (´ÜÀ§: õ¿ø, USD, JPY, GBP,
EUR) |
| ¸ÅÃâÀ¯Çü |
ǰ ¸ñ |
2022³âµµ |
2023³âµµ |
2024³âµµ |
2025³âµµ |
2026³âµµ 1ºÐ±â |
| (Á¦8±â) |
(Á¦9±â) |
(Á¦10±â) |
(Á¦11±â) |
(Á¦12±â) |
| ¼ö ·® |
±Ý ¾× |
¼ö ·® |
±Ý ¾× |
¼ö ·® |
±Ý ¾× |
¼ö ·® |
±Ý ¾× |
¼ö ·® |
±Ý ¾× |
| Á¦Ç°¸ÅÃâ |
CART BP PRO |
¼ö Ãâ |
- |
- |
- |
- |
116 |
30,822 |
60 |
9,184 |
23 |
3,377 |
| (JPY 3,480,000) |
(JPY 960,000) |
(JPY 368,000) |
| ³» ¼ö |
- |
- |
2,000 |
580,400 |
14,000 |
4,060,000 |
14,816 |
4,302,182 |
5,001 |
1,700,636 |
| ¼Ò °è |
- |
- |
2,000 |
580,400 |
14,116 |
4,090,822 |
14,876 |
4,311,366 |
5,001 |
1,700,636 |
| CART BP |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| ³» ¼ö |
- |
- |
- |
- |
- |
- |
249 |
124,500 |
1,161 |
400,500 |
| ¼Ò °è |
- |
- |
- |
- |
- |
- |
249 |
124,500 |
1,161 |
400,500 |
| CART ON |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| ³» ¼ö |
- |
- |
- |
- |
- |
- |
10,000 |
3,500,000 |
- |
- |
| ¼Ò °è |
- |
- |
- |
- |
- |
- |
10,000 |
3,500,000 |
- |
- |
| CART-¥° plus |
¼ö Ãâ |
5 |
1,615 |
11 |
4,518 |
- |
- |
- |
- |
- |
- |
| (USD 1,280) |
(EUR 2,380) |
| ³» ¼ö |
850 |
410,378 |
16 |
4,352 |
- |
- |
- |
- |
- |
- |
| ¼Ò °è |
855 |
411,993 |
27 |
8,869 |
- |
- |
- |
- |
- |
- |
| CART-¥° |
¼ö Ãâ |
151 |
47,516 |
- |
- |
- |
- |
- |
- |
- |
- |
| (EUR 34,540 |
| GBP 800) |
| ³» ¼ö |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| ¼Ò °è |
151 |
47,516 |
- |
- |
- |
- |
- |
- |
- |
- |
| ±âŸ¸ÅÃâ |
¼ö Ãâ |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| ³» ¼ö |
- |
21,117 |
- |
- |
- |
- |
- |
- |
- |
- |
| ¼Ò °è |
- |
21,117 |
- |
- |
- |
- |
- |
- |
- |
- |
| ÇÕ °è |
¼ö Ãâ |
156 |
49,131 |
11 |
4,518 |
116 |
30,822 |
60 |
9,184 |
23 |
3,377 |
| (USD 1,280 |
(EUR 2,380) |
(JPY 3,480,000) |
(JPY 960,000) |
(JPY 368,000) |
| EUR 34,540 |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| GBP 800) |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| ³» ¼ö |
850 |
431,495 |
2,016 |
584,752 |
14,000 |
4,060,000 |
25,065 |
7,926,682 |
6,162 |
2,101,136 |
| ÇÕ °è |
1,006 |
480,626 |
2,027 |
589,269 |
14,116 |
4,090,822 |
25,125 |
7,935,866 |
6,185 |
2,104,514 |
3.À繫ÇöȲ
|
(1) À繫Àû ¼ºÀ强 |
|
(´ÜÀ§: ¹é¸¸¿ø) |
| ±¸ºÐ |
2023³â |
2024³â |
2025³â |
2025³â 1ºÐ±â |
2026³â 1ºÐ±â |
| (Á¦9±â) |
(Á¦10±â) |
(Á¦11±â) |
(Á¦11±â 1ºÐ±â) |
(Á¦12±â 1ºÐ±â) |
| ¸ÅÃâ¾× |
589 |
4,091 |
7,936 |
464 |
2,105 |
| ¸ÅÃâ¾×¼ºÀå·ü |
- |
594.57% |
93.99% |
- |
353.56% |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-7,800 |
-11,729 |
-14,725 |
-3,609 |
-4,489 |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç)·ü |
-1324.28% |
-286.70% |
-185.55% |
-777.75% |
-213.28% |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-13,858 |
-12,668 |
-62,995 |
-3,499 |
-4,765 |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç)·ü |
-2352.80% |
-309.66% |
-793.79% |
-754.13% |
-226.43% |
|
(2) À繫Àû ¾ÈÁ¤¼º |
| À繫ºñÀ² |
2023³â |
2024³â |
2025³â |
2026³â 1ºÐ±â |
2024³â |
| (Á¦9±â) |
(Á¦10±â) |
(Á¦11±â) |
(Á¦12±â 1ºÐ±â) |
¾÷Á¾Æò±Õ |
| À¯µ¿ºñÀ² |
33.29% |
29.14% |
648.43% |
564.77% |
167.91% |
| ´çÁºñÀ² |
27.08% |
27.00% |
611.03% |
502.94% |
129.65% |
| ºÎäºñÀ² |
(-)156.42% |
(-)148.76% |
18.58% |
19.78% |
131.23% |
| Â÷ÀÔ±ÝÀÇÁ¸µµ |
1.97% |
1.82% |
1.66% |
1.98% |
36.49% |
| ÀÌÀÚº¸»óºñÀ² |
(-)2.74¹è |
(-)2.60¹è |
(-)2.37¹è |
(-)114.88¹è |
(-)13.33¹è |
4.°ø¸ðÈÄ À¯Åë°¡´É ¹°·®(º¸È£¿¹¼ö, »óÀåÈÄ
À¯ÅëÁֽļö)
| ȸ»ç¿ÍÀÇ |
ÁÖÁÖ¸í |
°ø¸ð Àü º¸À¯ ÁÖ½Ä |
°ø¸ð ÈÄ |
¸Å°¢Á¦ÇÑ ±â°£ |
| °ü°è |
º¸À¯ÁÖ½Ä |
¸Å°¢Á¦ÇÑ ¹°·® |
À¯Åë°¡´É ¹°·® |
| ¡¡ |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
Áֽļö |
ÁöºÐÀ² |
| ÃÖ´ëÁÖÁÖ |
À̺´È¯ |
3,841,500 |
23.03% |
3,841,500 |
20.50% |
3,841,500 |
20.50% |
- |
- |
3³â |
| ¹Ìµî±â |
±¸º»±Ç |
42,822 |
0.26% |
42,822 |
0.23% |
42,822 |
0.23% |
- |
- |
3³â |
| ÀÓ¿ø |
| ÃÖ´ëÁÖÁÖ ¼Ò°è |
3,884,322 |
23.28% |
3,884,322 |
20.73% |
3,884,322 |
20.73% |
- |
- |
¡¡ |
| º¥Ã³±ÝÀ¶ |
ÄÉÀ̺ñ ¼ºÀåÁö¿ø ÆÝµå ¿Ü 15»ç |
3,919,500 |
23.50% |
3,919,500 |
20.91% |
1,567,803 |
8.37% |
1,371,824 |
7.32% |
1°³¿ù |
| 979,873 |
5.23% |
3°³¿ù |
| ¿¡ÀÌÆ¼³Ñ¼ºÀåÅõÀÚÁ¶ÇÕ ¿Ü 1»ç |
1,049,373 |
6.29% |
1,049,373 |
5.60% |
313,677 |
1.67% |
257,494 |
1.37% |
1°³¿ù |
| 137,440 |
0.73% |
1°³¿ù |
| 340,762 |
1.82% |
3°³¿ù |
| ¾ÆÀÌ¿¥¿¥ Growth º¥Ã³ÆÝµå Á¦2È£ ¿Ü 6»ç |
2,760,654 |
16.55% |
2,760,654 |
14.73% |
746,597 |
3.98% |
- |
- |
1°³¿ù |
| 604,559 |
3.23% |
- |
- |
2°³¿ù |
| 1,409,498 |
7.52% |
- |
- |
3°³¿ù |
| ÁöÀ¯µöÅ×ũƯÇãÅõÀÚÁ¶ÇÕ ¿Ü 3»ç |
598,143 |
3.59% |
598,143 |
3.19% |
112,125 |
0.60% |
- |
- |
1°³¿ù |
| 427,518 |
2.28% |
- |
- |
3°³¿ù |
| 58,500 |
0.31% |
- |
- |
1³â |
| º¥Ã³±ÝÀ¶ ¼Ò°è |
8,327,670 |
49.92% |
8,327,670 |
44.43% |
6,698,352 |
35.74% |
1,629,318 |
8.69% |
¡¡ |
| Àü¹®ÅõÀÚÀÚ |
Çѱ¹»ê¾÷ÀºÇà |
1,226,004 |
7.35% |
1,226,004 |
6.54% |
490,402 |
2.62% |
429,101 |
2.29% |
1°³¿ù |
| 306,501 |
1.64% |
3°³¿ù |
| Çѱ¹ÅõÀÚÁõ±Ç |
169,182 |
1.01% |
169,182 |
0.90% |
84,591 |
0.45% |
- |
- |
1°³¿ù |
| 84,591 |
0.45% |
3°³¿ù |
| Àü¹®ÅõÀÚÀÚ ¼Ò°è |
1,395,186 |
8.36% |
1,395,186 |
7.44% |
966,085 |
5.15% |
429,101 |
2.29% |
¡¡ |
| SIÅõÀÚÀÚ |
ÁÖ½Äȸ»ç īī¿ÀÇコÄɾî |
245,232 |
1.47% |
245,232 |
1.31% |
245,232 |
1.31% |
- |
- |
1³â |
| OVC II Investment Limited Partnership |
300,807 |
1.80% |
300,807 |
1.60% |
300,807 |
1.60% |
- |
- |
ÃëµæÀÏ(2025.10.31)·ÎºÎÅÍ1³â |
| SIÅõÀÚÀÚ ¼Ò°è |
546,039 |
3.27% |
546,039 |
2.91% |
546,039 |
2.91% |
- |
- |
¡¡ |
| ÀϹÝ(Àü¹®»ç¸ð½ÅŹ) |
¿£¿¡ÀÌÄ¡ÅõÀÚÁõ±Ç¢ß |
2,062,086 |
12.36% |
2,062,086 |
11.00% |
824,835 |
4.40% |
721,730 |
3.85% |
1°³¿ù |
| (¸ð·ç ÀÏ¹Ý »ç¸ðÅõÀÚ½ÅŹÀÇ ½Åʾ÷ÀÚ ÁöÀ§·Î¼) |
515,521 |
2.75% |
3°³¿ù |
| KBÁõ±Ç¢ß |
85,488 |
0.51% |
85,488 |
0.46% |
34,195 |
0.18% |
29,921 |
0.16% |
1°³¿ù |
| (½½±â ÀÏ¹Ý »ç¸ðÁõ±ÇÅõÀÚ½ÅŹ Á¦2È£ÀÇ ½Åʾ÷ÀÚ ÁöÀ§·Î¼) |
21,372 |
0.11% |
3°³¿ù |
| »ï¼ºÁõ±Ç¢ß |
56,238 |
0.34% |
56,238 |
0.30% |
22,496 |
0.12% |
19,683 |
0.11% |
1°³¿ù |
| (½½±â ¸ÖƼ ÀÏ¹Ý »ç¸ðÁõ±ÇÅõÀÚ½ÅŹ Á¦3È£ÀÇ ½Åʾ÷ÀÚ ÁöÀ§·Î¼) |
14,059 |
0.08% |
3°³¿ù |
| Çѱ¹ÅõÀÚÁõ±Ç¢ß |
32,604 |
0.20% |
32,604 |
0.17% |
13,042 |
0.07% |
11,411 |
0.06% |
1°³¿ù |
| (½½±â ¸ÖƼ ÀÏ¹Ý »ç¸ðÁõ±ÇÅõÀÚ½ÅŹ Á¦1È£ÀÇ ½Åʾ÷ÀÚ ÁöÀ§·Î¼) |
8,151 |
0.04% |
3°³¿ù |
| ÀϹÝ(Àü¹®»ç¸ð½ÅŹ) ¼Ò°è |
2,236,416 |
13.41% |
2,236,416 |
11.93% |
1,453,671 |
7.76% |
782,745 |
4.18% |
¡¡ |
| ¼Ò¾×ÁÖÁÖ |
¹ÚOÁÖ |
23,400 |
0.14% |
23,400 |
0.12% |
5,850 |
0.03% |
17,550 |
0.09% |
1³â |
| ±èOÁø |
12,480 |
0.07% |
12,480 |
0.07% |
6,240 |
0.03% |
6,240 |
0.03% |
1³â |
| ±èOÈÆ |
6,240 |
0.04% |
6,240 |
0.03% |
6,240 |
0.03% |
- |
- |
1³â |
| °³ÀÎ |
250,224 |
1.50% |
250,224 |
1.34% |
- |
- |
250,224 |
1.34% |
- |
| ¼Ò¾×ÁÖÁÖ ¼Ò°è |
292,344 |
1.75% |
292,344 |
1.56% |
18,330 |
0.10% |
274,014 |
1.46% |
¡¡ |
| Àǹ«Àμö |
Çѱ¹ÅõÀÚÁõ±Ç(Àǹ«Àμö) |
- |
- |
60,000 |
0.32% |
60,000 |
0.32% |
- |
- |
¡¡ |
| °ø¸ðÁÖ½Ä |
°ø¸ðÁÖÁÖ |
- |
- |
2,000,000 |
10.67% |
- |
- |
2,000,000 |
10.67% |
¡¡ |
| ÇÕ°è |
16,681,977 |
100% |
18,741,977 |
100% |
13,626,799 |
72.71% |
5,115,178 |
27.29% |
¡¡ |
5.¿ä¾àÀ繫Á¦Ç¥
| °ú ¸ñ |
2026³â 1ºÐ±â |
2025³â |
2024³â |
2023³â |
| (Á¦12±â 1ºÐ±â) |
(Á¦11±â) |
(Á¦10±â) |
(Á¦9±â) |
| ȸ°èó¸® ±âÁØ |
K-IFRS |
K-IFRS |
K-IFRS |
K-IFRS |
| °¨»çÀÎ |
żºÈ¸°è¹ýÀÎ |
Á¤Áø¼¼¸²È¸°è¹ýÀÎ |
Á¤Áø¼¼¸²È¸°è¹ýÀÎ |
Á¤Áø¼¼¸²È¸°è¹ýÀÎ |
| (°¨»çÀǰß) |
(°ËÅä) |
(ÀûÁ¤) |
(ÀûÁ¤) |
(ÀûÁ¤) |
| ÀÚ»ê |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| ¡¡À¯µ¿ÀÚ»ê |
21,277,512,699 |
26,235,966,191 |
24,158,637,159 |
22,765,413,832 |
| ¡¡ºñÀ¯µ¿ÀÚ»ê |
4,010,201,909 |
3,944,976,731 |
3,320,097,248 |
2,577,220,626 |
| ¡¡ÀÚ»êÃѰè |
25,287,714,608 |
30,180,942,922 |
27,478,734,407 |
25,342,634,458 |
| ºÎä |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| ¡¡À¯µ¿ºÎä |
3,767,442,587 |
4,046,086,966 |
82,893,193,221 |
68,395,138,726 |
| ¡¡ºñÀ¯µ¿ºÎä |
408,202,228 |
682,297,303 |
937,162,791 |
1,865,095,946 |
| ¡¡ºÎäÃѰè |
4,175,644,815 |
4,728,384,269 |
83,830,356,012 |
70,260,234,672 |
| ÀÚº» |
¡¡ |
¡¡ |
¡¡ |
¡¡ |
| ¡¡ÀÚº»±Ý |
8,340,988,500 |
8,340,988,500 |
71,535,000 |
71,275,000 |
| ¡¡ÀÚº»À׿©±Ý |
140,770,972,697 |
140,770,972,697 |
4,984,002,092 |
4,834,509,059 |
| ¡¡ÀÌÀÍÀ׿©±Ý(°á¼Õ±Ý) |
-131,636,507,324 |
-126,871,213,185 |
-63,876,046,661 |
-51,208,515,100 |
| ¡¡±âŸÀÚº»Ç׸ñ |
3,636,615,920 |
3,211,810,641 |
2,468,887,964 |
1,385,130,827 |
| ¡¡ÀÚº»ÃѰè |
21,112,069,793 |
25,452,558,653 |
-56,351,621,605 |
-44,917,600,214 |
| ÀÚº»°úºÎäÃѰè |
25,287,714,608 |
30,180,942,922 |
27,478,734,407 |
25,342,634,458 |
| ±¸ ºÐ |
2026.01.01 ~ |
2025.01.01 ~ |
2024.01.01 ~ |
2023.01.01 ~ |
| 2026.03.31 |
2025.12.31 |
2024.12.31 |
2023.12.31 |
| ¸ÅÃâ¾× |
2,104,513,634 |
7,935,865,376 |
4,090,822,372 |
589,269,423 |
| ¿µ¾÷ÀÌÀÍ(¼Õ½Ç) |
-4,488,560,467 |
-14,725,265,236 |
-11,729,448,267 |
-7,800,242,377 |
| ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-4,765,294,139 |
-62,995,166,524 |
-12,667,531,561 |
-13,858,007,347 |
| ÃÑÆ÷°ý¼øÀÌÀÍ(¼Õ½Ç) |
-4,765,294,139 |
-62,995,166,524 |
-12,667,531,561 |
-14,134,713,937 |
| ±âº»ÁÖ´ç±â¼øÀÌÀÍ(¼Õ½Ç) |
-286 |
-10,684 |
-88,602 |
-194,430 |
6.µ¿Á¾¾÷ü¿ÍÀÇ À繫Á¤º¸ ºñ±³
|
¡¼ 2026³â 1ºÐ±â¸» LTM ±âÁØ ºñ±³±â¾÷ PER »êÃ⡽ |
|
(´ÜÀ§: õ¿ø, ÁÖ, ¿ø, ¹è) |
| ±¸ºÐ |
Àû¿ë ´ç±â¼øÀÌÀÍ(A) |
Àû¿ëÁֽļö(B) |
ÁÖ´ç¼øÀÌÀÍ |
±âÁØÁÖ°¡ |
PER |
Æò±Õ |
| ÁÖ1) |
ÁÖ2) |
(C = A / B) |
(D) |
(E = D / C) |
| Àιٵð |
39,964,228 |
13,480,882 |
2,965 |
47,343 |
15.97 |
29.52 |
| ¾¾¾î½º |
30,424,886 |
38,059,740 |
799 |
32,345 |
40.46 |
| ¸Þµð¾Æ³ª |
6,081,338 |
18,598,223 |
327 |
10,510 |
32.14 |
|
|
|
|
|
| IPO °ø¸ðÁÖ Á¤º¸, °ø¸ð°¡, °ø¸ðÁֽļö, °ø¸ðû¾àÀÏÁ¤µîÀº À¯°¡Áõ±Ç½Å°í¼ ¼ö¸®(±Ý°¨À§)°úÁ¤¿¡¼
º¯°æµÉ ¼ö ÀÖ½À´Ï´Ù. |
| ½ºÄ«ÀÌ·¦½º Àå¿Ü½ÃÀå °Å·¡µ¿Çâ |
| ÆË´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
½ºÄ«ÀÌ·¦½º |
24,000 |
2,000 |
07/24 13:21 |
½ºÄ«ÀÌ·¦½º |
24,000 |
55,000 |
07/24 12:20 |
½ºÄ«ÀÌ·¦½º |
24,000 |
3,000 |
07/23 09:20 |
½ºÄ«ÀÌ·¦½º |
24,000 |
35,000 |
07/21 16:10 |
½ºÄ«ÀÌ·¦½º |
24,000 |
20,000 |
07/21 15:03 |
|
|
| »ð´Ï´Ù (°¡°ÝÂü°í) |
Èñ¸Á°¡°Ý |
¼ö·® |
³¯Â¥ |
½ºÄ«ÀÌ·¦½º |
22,000 |
20,000 |
07/24 14:25 |
½ºÄ«ÀÌ·¦½º |
22,000 |
5,000 |
07/24 13:22 |
½ºÄ«ÀÌ·¦½º |
21,000 |
10,000 |
07/24 11:49 |
½ºÄ«ÀÌ·¦½º |
22,000 |
30,000 |
07/24 10:17 |
½ºÄ«ÀÌ·¦½º |
22,000 |
10,000 |
07/23 18:07 |
|
½ºÄ«ÀÌ·¦½º IPO°ø¸ð,½ºÄ«ÀÌ·¦½º °ø¸ðÀÏÁ¤,½ºÄ«ÀÌ·¦½º °ø¸ðÁÖ,½ºÄ«ÀÌ·¦½º »óÀå,½ºÄ«ÀÌ·¦½º û¾àÀÏÁ¤,½ºÄ«ÀÌ·¦½º °ø¸ð°¡,½ºÄ«ÀÌ·¦½º û¾à°æÀï·ü,½ºÄ«ÀÌ·¦½º °ø¸ðÁֽļö,½ºÄ«ÀÌ·¦½º È®Á¤°ø¸ð°¡,½ºÄ«ÀÌ·¦½º °ø¸ð±Ý¾×,½ºÄ«ÀÌ·¦½º °ø¸ðºÐ¼®,½ºÄ«ÀÌ·¦½º °ø¸ðû¾à,°ø¸ðÁֺм®,°ø¸ðÁÖû¾àÀÏÁ¤,°ø¸ðû¾àÀÏÁ¤
¡Ø IPO°ø¸ðÁÖ Á¤º¸, °ø¸ðû¾àÀÏÁ¤ µîÀº Áõ±Ç½Å°í¼ ¼ö¸®°úÁ¤¿¡¼ º¯°æµÉ ¼ö ÀÖÀ¸¸ç ÀԷ¿À·ùµµ ¹èÁ¦ ¸øÇÏ´Ï º»ÀΠåÀÓÇÏ¿¡ ÅõÀÚ¹Ù¶ø´Ï´Ù
|
|
°ø¸ðÁÖ ´º½º
°ø¸ðÁÖ ÀÏÁ¤
|